2013 cost report number						
12277	"reflects Maryland, SCH, IHS, and rural demo adjustments"					
						
Increases from 2013						
						
FY	Update	Discharge	Case mix	Other	Total	DSH
						
2014	1.009	0.9553	1.015	1.0586	1.035687837	12715
2015	1.014	0.9897	1.005	1.0705	1.079678016	13728
2016	1.009	0.9868	1.025	0.9999	1.020471173	14009
2017	1.0015	1.0084	1.005	1.0125	1.02764919	14397
						
Discharges are for all inpatient hosptials and not just IPPS.						
Other column includes impact of just IPPS discharges and 						
  impact of DSH increasing at different rate.						
						
						
Update column is determined as follows:						
						
FY	MB	ACA cut	Prod	D&C	Total	
						
2014	2.5	0.3	0.5	-0.8	0.9	
2015	2.9	0.2	0.5	-0.8	1.4	
2016	2.4	0.2	0.5	-0.8	0.9	
2017	2.7	0.75	0.3	-1.5	0.15	
						
All numbers based on Midsession Review of FY 2017 President's Budget projections with latest MB and D&C.						
